The Discounted Cash Flow (DCF) valuation of Groupe Crit SA (CEN.PA) is 84.51 EUR. With the latest stock price at 61.20 EUR, the upside of Groupe Crit SA based on DCF is 38.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.5% | 6.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 69.42 - 108.92 | 84.51 |
| Upside | 13.4% - 78.0% | 38.1% |