CEN.PA
Groupe Crit SA
Price:  
61.80 
EUR
Volume:  
3,253.00
France | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CEN.PA WACC - Weighted Average Cost of Capital

The WACC of Groupe Crit SA (CEN.PA) is 6.7%.

The Cost of Equity of Groupe Crit SA (CEN.PA) is 7.50%.
The Cost of Debt of Groupe Crit SA (CEN.PA) is 5.00%.

Range Selected
Cost of equity 6.50% - 8.50% 7.50%
Tax rate 38.20% - 41.90% 40.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 7.5% 6.7%
WACC

CEN.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.6 0.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.50%
Tax rate 38.20% 41.90%
Debt/Equity ratio 0.21 0.21
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 7.5%
Selected WACC 6.7%