The WACC of Groupe Crit SA (CEN.PA) is 6.2%.
| Range | Selected | |
| Cost of equity | 5.60% - 8.30% | 6.95% |
| Tax rate | 38.20% - 41.90% | 40.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.2% - 7.3% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.45 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 8.30% |
| Tax rate | 38.20% | 41.90% |
| Debt/Equity ratio | 0.22 | 0.22 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.2% | 7.3% |
| Selected WACC | 6.2% | |