The WACC of Groupe Crit SA (CEN.PA) is 6.7%.
| Range | Selected | |
| Cost of equity | 6.50% - 8.50% | 7.50% |
| Tax rate | 38.20% - 41.90% | 40.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.9% - 7.5% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.6 | 0.66 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 8.50% |
| Tax rate | 38.20% | 41.90% |
| Debt/Equity ratio | 0.21 | 0.21 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.9% | 7.5% |
| Selected WACC | 6.7% | |