CENTURYTEX.NS WACC - Weighted Average Cost of Capital

The WACC of Century Textile and Industries Ltd (CENTURYTEX.NS) is 11.8%.

The Cost of Equity of Century Textile and Industries Ltd (CENTURYTEX.NS) is 12.25%.

The Cost of Debt of Century Textile and Industries Ltd (CENTURYTEX.NS) is 8.75%.

	Range	Selected
Cost of equity	11.00% - 13.50%	12.25%
Tax rate	20.90% - 27.70%	24.30%
Cost of debt	7.90% - 9.60%	8.75%
WACC	10.6% - 13.0%	11.8%

WACC

CENTURYTEX.NS WACC calculation

Category	Low	High

Long-term bond rate	6.9%	7.4%
Equity market risk premium	8.3%	9.3%
Adjusted beta	0.5	0.61

Additional risk adjustments	0.0%	0.5%
Cost of equity	11.00%	13.50%

Tax rate	20.90%	27.70%
Debt/Equity ratio	0.09	0.09
Cost of debt	7.90%	9.60%

After-tax WACC	10.6%	13.0%


Selected WACC	11.8%

CENTURYTEX.NS's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for CENTURYTEX.NS:

cost_of_equity (12.25%) = risk_free_rate (7.15%) + equity_risk_premium (8.80%) * adjusted_beta (0.5) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.