The Discounted Cash Flow (DCF) valuation of Century Aluminum Co (CENX) is 26.14 USD. With the latest stock price at 21.42 USD, the upside of Century Aluminum Co based on DCF is 22.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.3% | 9.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 18.83 - 40.87 | 26.14 |
| Upside | -12.1% - 90.8% | 22.0% |