The Discounted Cash Flow (DCF) valuation of Century Aluminum Co (CENX) is 19.93 USD. With the latest stock price at 12.78 USD, the upside of Century Aluminum Co based on DCF is 56.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 14.0% | 11.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 11.69 - 46.60 | 19.93 |
| Upside | -8.5% - 264.6% | 56.0% |