The Discounted Cash Flow (DCF) valuation of Century Aluminum Co (CENX) is 21.16 USD. With the latest stock price at 15.42 USD, the upside of Century Aluminum Co based on DCF is 37.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 12.9% | 10.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 13.37 - 42.10 | 21.16 |
| Upside | -13.3% - 173.0% | 37.3% |