The WACC of Century Aluminum Co (CENX) is 10.9%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.70% | 10.15% |
| Tax rate | 13.20% - 18.00% | 15.60% |
| Cost of debt | 7.30% - 23.90% | 15.60% |
| WACC | 8.0% - 13.8% | 10.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.03 | 1.22 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.70% |
| Tax rate | 13.20% | 18.00% |
| Debt/Equity ratio | 0.36 | 0.36 |
| Cost of debt | 7.30% | 23.90% |
| After-tax WACC | 8.0% | 13.8% |
| Selected WACC | 10.9% | |