CENX
Century Aluminum Co
Price:  
10.60 
USD
Volume:  
892,129.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CENX WACC - Weighted Average Cost of Capital

The WACC of Century Aluminum Co (CENX) is 7.0%.

The Cost of Equity of Century Aluminum Co (CENX) is 8.45%.
The Cost of Debt of Century Aluminum Co (CENX) is 5.00%.

Range Selected
Cost of equity 7.00% - 9.90% 8.45%
Tax rate 13.20% - 18.00% 15.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 8.0% 7.0%
WACC

CENX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.67 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.90%
Tax rate 13.20% 18.00%
Debt/Equity ratio 0.49 0.49
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 8.0%
Selected WACC 7.0%