CENX
Century Aluminum Co
Price:  
15.29 
USD
Volume:  
1,004,534.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CENX WACC - Weighted Average Cost of Capital

The WACC of Century Aluminum Co (CENX) is 10.6%.

The Cost of Equity of Century Aluminum Co (CENX) is 10.40%.
The Cost of Debt of Century Aluminum Co (CENX) is 13.60%.

Range Selected
Cost of equity 8.90% - 11.90% 10.40%
Tax rate 13.20% - 18.00% 15.60%
Cost of debt 7.30% - 19.90% 13.60%
WACC 8.2% - 13.0% 10.6%
WACC

CENX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.09 1.26
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 11.90%
Tax rate 13.20% 18.00%
Debt/Equity ratio 0.34 0.34
Cost of debt 7.30% 19.90%
After-tax WACC 8.2% 13.0%
Selected WACC 10.6%