The WACC of Century Aluminum Co (CENX) is 9.2%.
Range | Selected | |
Cost of equity | 8.70% - 11.30% | 10.00% |
Tax rate | 13.20% - 18.00% | 15.60% |
Cost of debt | 7.00% - 7.30% | 7.15% |
WACC | 8.2% - 10.2% | 9.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.04 | 1.15 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 11.30% |
Tax rate | 13.20% | 18.00% |
Debt/Equity ratio | 0.25 | 0.25 |
Cost of debt | 7.00% | 7.30% |
After-tax WACC | 8.2% | 10.2% |
Selected WACC | 9.2% | |