CENX
Century Aluminum Co
Price:  
20.87 
USD
Volume:  
620,523.00
United States | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CENX WACC - Weighted Average Cost of Capital

The WACC of Century Aluminum Co (CENX) is 9.2%.

The Cost of Equity of Century Aluminum Co (CENX) is 10.00%.
The Cost of Debt of Century Aluminum Co (CENX) is 7.15%.

Range Selected
Cost of equity 8.70% - 11.30% 10.00%
Tax rate 13.20% - 18.00% 15.60%
Cost of debt 7.00% - 7.30% 7.15%
WACC 8.2% - 10.2% 9.2%
WACC

CENX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.04 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 11.30%
Tax rate 13.20% 18.00%
Debt/Equity ratio 0.25 0.25
Cost of debt 7.00% 7.30%
After-tax WACC 8.2% 10.2%
Selected WACC 9.2%