What is the intrinsic value of CENX?

As of 2025-09-18, the Intrinsic Value of Century Aluminum Co (CENX) is 36.72 USD. This CENX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 26.40 USD, the upside of Century Aluminum Co is 39.10%.

The range of the Intrinsic Value is 30.06 - 47.00 USD

Is CENX undervalued or overvalued?

Based on its market price of 26.40 USD and our intrinsic valuation, Century Aluminum Co (CENX) is undervalued by 39.10%.

	Range	Selected	Upside
a
DCF (Growth 5y)	30.06 - 47.00	36.72	39.1%
DCF (Growth 10y)	33.51 - 50.98	40.43	53.1%
DCF (EBITDA 5y)	25.20 - 37.77	31.21	18.2%
DCF (EBITDA 10y)	29.96 - 43.27	36.03	36.5%
Fair Value	31.50 - 31.50	31.50	19.31%
P/E	20.01 - 43.84	30.58	15.9%
EV/EBITDA	6.96 - 26.73	17.78	-32.7%
EPV	1.06 - 3.20	2.13	-91.9%
DDM - Stable	6.84 - 13.42	10.13	-61.6%
DDM - Multi	20.10 - 32.14	24.84	-5.9%