What is the intrinsic value of CENX?

As of 2025-11-02, the Intrinsic Value of Century Aluminum Co (CENX) is 36.59 USD. This CENX valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 29.62 USD, the upside of Century Aluminum Co is 23.50%.

The range of the Intrinsic Value is 30.35 - 45.94 USD

Is CENX undervalued or overvalued?

Based on its market price of 29.62 USD and our intrinsic valuation, Century Aluminum Co (CENX) is undervalued by 23.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	30.35 - 45.94	36.59	23.5%
DCF (Growth 10y)	33.84 - 49.83	40.29	36.0%
DCF (EBITDA 5y)	30.29 - 39.25	35.78	20.8%
DCF (EBITDA 10y)	33.35 - 44.06	39.11	32.0%
Fair Value	31.50 - 31.50	31.50	6.34%
P/E	19.96 - 48.48	32.69	10.4%
EV/EBITDA	10.63 - 29.70	20.30	-31.5%
EPV	1.11 - 3.05	2.08	-93.0%
DDM - Stable	6.98 - 13.27	10.13	-65.8%
DDM - Multi	20.60 - 31.73	25.07	-15.4%