The Discounted Cash Flow (DCF) valuation of Cerecor Inc (CERC) is (380.97) USD. With the latest stock price at 2.93 USD, the upside of Cerecor Inc based on DCF is -13102.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.6% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,407.55) - (222.03) | (380.97) |
| Upside | -48139.2% - -7677.7% | -13102.3% |