CERC
Cerecor Inc
Price:  
2.93 
USD
Volume:  
271,780.00
United States | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CERC WACC - Weighted Average Cost of Capital

The WACC of Cerecor Inc (CERC) is 6.7%.

The Cost of Equity of Cerecor Inc (CERC) is 8.40%.
The Cost of Debt of Cerecor Inc (CERC) is 5.00%.

Range Selected
Cost of equity 6.50% - 10.30% 8.40%
Tax rate 1.10% - 1.70% 1.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 7.6% 6.7%
WACC

CERC WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.78 1.17
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 10.30%
Tax rate 1.10% 1.70%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 7.6%
Selected WACC 6.7%