The WACC of Cerner Corp (CERN) is 6.8%.
Range | Selected | |
Cost of equity | 5.80% - 8.20% | 7.00% |
Tax rate | 21.00% - 21.30% | 21.15% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.6% - 7.9% | 6.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 0.62 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.80% | 8.20% |
Tax rate | 21.00% | 21.30% |
Debt/Equity ratio | 0.07 | 0.07 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.6% | 7.9% |
Selected WACC | 6.8% | |