CERN
Cerner Corp
Price:  
94.92 
USD
Volume:  
38,071,300.00
United States | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Cerner WACC - Weighted Average Cost of Capital

The WACC of Cerner Corp (CERN) is 6.8%.

The Cost of Equity of Cerner Corp (CERN) is 7.00%.
The Cost of Debt of Cerner Corp (CERN) is 4.25%.

Range Selected
Cost of equity 5.80% - 8.20% 7.00%
Tax rate 21.00% - 21.30% 21.15%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.6% - 7.9% 6.8%
WACC

Cerner WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.62 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.20%
Tax rate 21.00% 21.30%
Debt/Equity ratio 0.07 0.07
Cost of debt 4.00% 4.50%
After-tax WACC 5.6% 7.9%
Selected WACC 6.8%