The Discounted Cash Flow (DCF) valuation of Cerus Corp (CERS) is (3.05) USD. With the latest stock price at 1.81 USD, the upside of Cerus Corp based on DCF is -268.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.6% | 9.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5.53) - (2.22) | (3.05) |
| Upside | -405.8% - -222.5% | -268.3% |