The Discounted Cash Flow (DCF) valuation of Cerus Corp (CERS) is (3.17) USD. With the latest stock price at 1.79 USD, the upside of Cerus Corp based on DCF is -276.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.5% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6.44) - (2.23) | (3.17) |
| Upside | -459.8% - -224.7% | -276.9% |