The WACC of Cerus Corp (CERS) is 9.2%.
| Range | Selected | |
| Cost of equity | 7.40% - 11.50% | 9.45% |
| Tax rate | 0.50% - 0.70% | 0.60% |
| Cost of debt | 7.00% - 9.10% | 8.05% |
| WACC | 7.3% - 11.1% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.76 | 1.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 11.50% |
| Tax rate | 0.50% | 0.70% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 7.00% | 9.10% |
| After-tax WACC | 7.3% | 11.1% |
| Selected WACC | 9.2% | |