CERS
Cerus Corp
Price:  
1.81 
USD
Volume:  
868,769.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Cerus WACC - Weighted Average Cost of Capital

The WACC of Cerus Corp (CERS) is 9.0%.

The Cost of Equity of Cerus Corp (CERS) is 9.25%.
The Cost of Debt of Cerus Corp (CERS) is 8.05%.

Range Selected
Cost of equity 7.60% - 10.90% 9.25%
Tax rate 0.50% - 0.70% 0.60%
Cost of debt 7.00% - 9.10% 8.05%
WACC 7.5% - 10.6% 9.0%
WACC

Cerus WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.90%
Tax rate 0.50% 0.70%
Debt/Equity ratio 0.24 0.24
Cost of debt 7.00% 9.10%
After-tax WACC 7.5% 10.6%
Selected WACC 9.0%