The WACC of Cerus Corp (CERS) is 9.0%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.90% | 9.25% |
| Tax rate | 0.50% - 0.70% | 0.60% |
| Cost of debt | 7.00% - 9.10% | 8.05% |
| WACC | 7.5% - 10.6% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.82 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.90% |
| Tax rate | 0.50% | 0.70% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 7.00% | 9.10% |
| After-tax WACC | 7.5% | 10.6% |
| Selected WACC | 9.0% | |