CERS
Cerus Corp
Price:  
2.25 
USD
Volume:  
1,588,207.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Cerus WACC - Weighted Average Cost of Capital

The WACC of Cerus Corp (CERS) is 7.3%.

The Cost of Equity of Cerus Corp (CERS) is 7.15%.
The Cost of Debt of Cerus Corp (CERS) is 8.05%.

Range Selected
Cost of equity 6.20% - 8.10% 7.15%
Tax rate 0.50% - 0.70% 0.60%
Cost of debt 7.00% - 9.10% 8.05%
WACC 6.3% - 8.2% 7.3%
WACC

Cerus WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.5 0.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.10%
Tax rate 0.50% 0.70%
Debt/Equity ratio 0.2 0.2
Cost of debt 7.00% 9.10%
After-tax WACC 6.3% 8.2%
Selected WACC 7.3%