The WACC of Certara Inc (CERT) is 7.0%.
| Range | Selected | |
| Cost of equity | 5.50% - 8.80% | 7.15% |
| Tax rate | 1.90% - 9.80% | 5.85% |
| Cost of debt | 6.00% - 7.00% | 6.50% |
| WACC | 5.5% - 8.5% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.35 | 0.71 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 8.80% |
| Tax rate | 1.90% | 9.80% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 6.00% | 7.00% |
| After-tax WACC | 5.5% | 8.5% |
| Selected WACC | 7.0% | |