The WACC of Certara Inc (CERT) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.40% - 8.10% | 6.75% |
| Tax rate | 13.40% - 24.70% | 19.05% |
| Cost of debt | 6.20% - 7.00% | 6.60% |
| WACC | 5.4% - 7.8% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.34 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 8.10% |
| Tax rate | 13.40% | 24.70% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 6.20% | 7.00% |
| After-tax WACC | 5.4% | 7.8% |
| Selected WACC | 6.6% | |