The Discounted Cash Flow (DCF) valuation of Cervus Equipment Corp (CERV.TO) is 21.38 CAD. With the latest stock price at 19.49 CAD, the upside of Cervus Equipment Corp based on DCF is 9.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.1% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 12.15 - 42.57 | 21.38 |
| Upside | -37.6% - 118.4% | 9.7% |