The WACC of Cervus Equipment Corp (CERV.TO) is 8.3%.
| Range | Selected | |
| Cost of equity | 9.70% - 12.50% | 11.10% |
| Tax rate | 25.20% - 27.00% | 26.10% |
| Cost of debt | 4.60% - 4.70% | 4.65% |
| WACC | 7.4% - 9.1% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.4% | 3.9% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 1.34 | 1.42 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.70% | 12.50% |
| Tax rate | 25.20% | 27.00% |
| Debt/Equity ratio | 0.59 | 0.59 |
| Cost of debt | 4.60% | 4.70% |
| After-tax WACC | 7.4% | 9.1% |
| Selected WACC | 8.3% | |