What is the intrinsic value of CEU.TO?

As of 2025-06-03, the Intrinsic Value of CES Energy Solutions Corp (CEU.TO) is 11.83 CAD. This CEU.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 6.25 CAD, the upside of CES Energy Solutions Corp is 89.30%.

The range of the Intrinsic Value is 8.20 - 19.72 CAD

Is CEU.TO undervalued or overvalued?

Based on its market price of 6.25 CAD and our intrinsic valuation, CES Energy Solutions Corp (CEU.TO) is undervalued by 89.30%.

	Range	Selected	Upside
a
DCF (Growth 5y)	8.20 - 19.72	11.83	89.3%
DCF (Growth 10y)	11.30 - 25.34	15.76	152.2%
DCF (EBITDA 5y)	6.58 - 8.07	7.32	17.2%
DCF (EBITDA 10y)	9.45 - 12.39	10.84	73.5%
Fair Value	4.03 - 4.03	4.03	-35.55%
P/E	8.02 - 11.95	10.33	65.2%
EV/EBITDA	5.10 - 8.79	6.83	9.2%
EPV	7.39 - 11.07	9.23	47.6%
DDM - Stable	5.59 - 13.84	9.72	55.5%
DDM - Multi	8.28 - 15.97	10.91	74.6%