CEU.TO
CES Energy Solutions Corp
Price:  
9.49 
CAD
Volume:  
543,281.00
Canada | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CEU.TO WACC - Weighted Average Cost of Capital

The WACC of CES Energy Solutions Corp (CEU.TO) is 6.3%.

The Cost of Equity of CES Energy Solutions Corp (CEU.TO) is 6.70%.
The Cost of Debt of CES Energy Solutions Corp (CEU.TO) is 5.45%.

Range Selected
Cost of equity 5.50% - 7.90% 6.70%
Tax rate 19.10% - 21.60% 20.35%
Cost of debt 4.20% - 6.70% 5.45%
WACC 5.1% - 7.4% 6.3%
WACC

CEU.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.46 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 7.90%
Tax rate 19.10% 21.60%
Debt/Equity ratio 0.22 0.22
Cost of debt 4.20% 6.70%
After-tax WACC 5.1% 7.4%
Selected WACC 6.3%