The WACC of CES Energy Solutions Corp (CEU.TO) is 6.3%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.90% | 6.70% |
| Tax rate | 19.10% - 21.60% | 20.35% |
| Cost of debt | 4.20% - 6.70% | 5.45% |
| WACC | 5.1% - 7.4% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.46 | 0.61 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 7.90% |
| Tax rate | 19.10% | 21.60% |
| Debt/Equity ratio | 0.22 | 0.22 |
| Cost of debt | 4.20% | 6.70% |
| After-tax WACC | 5.1% | 7.4% |
| Selected WACC | 6.3% | |