The Discounted Cash Flow (DCF) valuation of CEVA Inc (CEVA) is (25.41) USD. With the latest stock price at 32.63 USD, the upside of CEVA Inc based on DCF is -177.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.6% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (72.47) - (15.64) | (25.41) |
| Upside | -322.1% - -147.9% | -177.9% |