CEVA
CEVA Inc
Price:  
32.08 
USD
Volume:  
95,603.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CEVA WACC - Weighted Average Cost of Capital

The WACC of CEVA Inc (CEVA) is 6.7%.

The Cost of Equity of CEVA Inc (CEVA) is 9.65%.
The Cost of Debt of CEVA Inc (CEVA) is 5.00%.

Range Selected
Cost of equity 8.20% - 11.10% 9.65%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 7.4% 6.7%
WACC

CEVA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1.12
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 7.4%
Selected WACC 6.7%