The Discounted Cash Flow (DCF) valuation of CF Industries Holdings Inc (CF) is 101.86 USD. With the latest stock price at 75.04 USD, the upside of CF Industries Holdings Inc based on DCF is 35.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.1% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 81.70 - 135.32 | 101.86 |
| Upside | 8.9% - 80.3% | 35.7% |