The Discounted Cash Flow (DCF) valuation of CF Industries Holdings Inc (CF) is 138.16 USD. With the latest stock price at 89.82 USD, the upside of CF Industries Holdings Inc based on DCF is 53.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.7% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 106.97 - 194.89 | 138.16 |
| Upside | 19.1% - 117.0% | 53.8% |