The Discounted Cash Flow (DCF) valuation of CF Industries Holdings Inc (CF) is 121.62 USD. With the latest stock price at 83.51 USD, the upside of CF Industries Holdings Inc based on DCF is 45.6%.
Based on the latest price of 83.51 USD and our DCF valuation, CF Industries Holdings Inc (CF) is a buy. buying CF stocks now will result in a potential gain of 45.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.8% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 100.14 - 154.46 | 121.62 |
| Upside | 19.9% - 85.0% | 45.6% |