The WACC of CF Industries Holdings Inc (CF) is 7.8%.
| Range | Selected | |
| Cost of equity | 7.10% - 10.20% | 8.65% |
| Tax rate | 17.50% - 18.30% | 17.90% |
| Cost of debt | 4.70% - 5.40% | 5.05% |
| WACC | 6.5% - 9.1% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.7 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 10.20% |
| Tax rate | 17.50% | 18.30% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 4.70% | 5.40% |
| After-tax WACC | 6.5% | 9.1% |
| Selected WACC | 7.8% | |