CF
CF Industries Holdings Inc
Price:  
76.22 
USD
Volume:  
1,285,534.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CF WACC - Weighted Average Cost of Capital

The WACC of CF Industries Holdings Inc (CF) is 7.7%.

The Cost of Equity of CF Industries Holdings Inc (CF) is 8.40%.
The Cost of Debt of CF Industries Holdings Inc (CF) is 5.05%.

Range Selected
Cost of equity 7.10% - 9.70% 8.40%
Tax rate 17.50% - 18.30% 17.90%
Cost of debt 4.70% - 5.40% 5.05%
WACC 6.6% - 8.8% 7.7%
WACC

CF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.70%
Tax rate 17.50% 18.30%
Debt/Equity ratio 0.21 0.21
Cost of debt 4.70% 5.40%
After-tax WACC 6.6% 8.8%
Selected WACC 7.7%