The WACC of CF Industries Holdings Inc (CF) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.20% - 9.50% | 7.85% |
| Tax rate | 17.50% - 18.30% | 17.90% |
| Cost of debt | 4.60% - 5.40% | 5.00% |
| WACC | 5.8% - 8.6% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.5 | 0.82 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.20% | 9.50% |
| Tax rate | 17.50% | 18.30% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 4.60% | 5.40% |
| After-tax WACC | 5.8% | 8.6% |
| Selected WACC | 7.2% | |