CFE.CN
Cartier Iron Corp
Price:  
0.35 
CAD
Volume:  
71,382.00
Canada | Diversified Financial Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CFE.CN WACC - Weighted Average Cost of Capital

The WACC of Cartier Iron Corp (CFE.CN) is 7.5%.

The Cost of Equity of Cartier Iron Corp (CFE.CN) is 7.60%.
The Cost of Debt of Cartier Iron Corp (CFE.CN) is 5.00%.

Range Selected
Cost of equity 6.60% - 8.60% 7.60%
Tax rate 2.90% - 4.60% 3.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.5% 7.5%
WACC

CFE.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.65 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.60%
Tax rate 2.90% 4.60%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.5%
Selected WACC 7.5%