The WACC of Cartier Iron Corp (CFE.CN) is 7.2%.
| Range | Selected | |
| Cost of equity | 5.90% - 8.60% | 7.25% |
| Tax rate | 2.90% - 4.60% | 3.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.9% - 8.5% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.54 | 0.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 8.60% |
| Tax rate | 2.90% | 4.60% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.9% | 8.5% |
| Selected WACC | 7.2% | |