The WACC of Cartier Iron Corp (CFE.CN) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.20% | 6.15% |
| Tax rate | 2.90% - 4.60% | 3.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.1% - 7.1% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.38 | 0.5 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 7.20% |
| Tax rate | 2.90% | 4.60% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.1% | 7.1% |
| Selected WACC | 6.1% | |