The WACC of Conifex Timber Inc (CFF.TO) is 5.7%.
Range | Selected | |
Cost of equity | 6.60% - 11.50% | 9.05% |
Tax rate | 25.80% - 26.90% | 26.35% |
Cost of debt | 6.20% - 7.00% | 6.60% |
WACC | 5.0% - 6.4% | 5.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.68 | 1.2 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 11.50% |
Tax rate | 25.80% | 26.90% |
Debt/Equity ratio | 3.97 | 3.97 |
Cost of debt | 6.20% | 7.00% |
After-tax WACC | 5.0% | 6.4% |
Selected WACC | 5.7% | |