CFF.TO
Conifex Timber Inc
Price:  
0.55 
CAD
Volume:  
19,500.00
Canada | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CFF.TO WACC - Weighted Average Cost of Capital

The WACC of Conifex Timber Inc (CFF.TO) is 5.9%.

The Cost of Equity of Conifex Timber Inc (CFF.TO) is 9.10%.
The Cost of Debt of Conifex Timber Inc (CFF.TO) is 6.60%.

Range Selected
Cost of equity 5.80% - 12.40% 9.10%
Tax rate 25.80% - 26.90% 26.35%
Cost of debt 6.20% - 7.00% 6.60%
WACC 4.9% - 7.0% 5.9%
WACC

CFF.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.5 1.32
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 12.40%
Tax rate 25.80% 26.90%
Debt/Equity ratio 2.88 2.88
Cost of debt 6.20% 7.00%
After-tax WACC 4.9% 7.0%
Selected WACC 5.9%