The WACC of Conifex Timber Inc (CFF.TO) is 5.7%.
| Range | Selected | |
| Cost of equity | 6.60% - 11.50% | 9.05% |
| Tax rate | 25.80% - 26.90% | 26.35% |
| Cost of debt | 6.20% - 7.00% | 6.60% |
| WACC | 5.0% - 6.4% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.68 | 1.2 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 11.50% |
| Tax rate | 25.80% | 26.90% |
| Debt/Equity ratio | 3.97 | 3.97 |
| Cost of debt | 6.20% | 7.00% |
| After-tax WACC | 5.0% | 6.4% |
| Selected WACC | 5.7% | |