CFF.TO
Conifex Timber Inc
Price:  
0.39 
CAD
Volume:  
19,500.00
Canada | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CFF.TO WACC - Weighted Average Cost of Capital

The WACC of Conifex Timber Inc (CFF.TO) is 5.8%.

The Cost of Equity of Conifex Timber Inc (CFF.TO) is 9.75%.
The Cost of Debt of Conifex Timber Inc (CFF.TO) is 6.60%.

Range Selected
Cost of equity 7.50% - 12.00% 9.75%
Tax rate 25.80% - 26.90% 26.35%
Cost of debt 6.20% - 7.00% 6.60%
WACC 5.2% - 6.5% 5.8%
WACC

CFF.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.85 1.28
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 12.00%
Tax rate 25.80% 26.90%
Debt/Equity ratio 4.07 4.07
Cost of debt 6.20% 7.00%
After-tax WACC 5.2% 6.5%
Selected WACC 5.8%