The WACC of Conifex Timber Inc (CFF.TO) is 5.8%.
| Range | Selected | |
| Cost of equity | 7.50% - 12.00% | 9.75% |
| Tax rate | 25.80% - 26.90% | 26.35% |
| Cost of debt | 6.20% - 7.00% | 6.60% |
| WACC | 5.2% - 6.5% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.85 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 12.00% |
| Tax rate | 25.80% | 26.90% |
| Debt/Equity ratio | 4.07 | 4.07 |
| Cost of debt | 6.20% | 7.00% |
| After-tax WACC | 5.2% | 6.5% |
| Selected WACC | 5.8% | |