CFFN
Capitol Federal Financial Inc
Price:  
5.29 
USD
Volume:  
2,693,573.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CFFN WACC - Weighted Average Cost of Capital

The WACC of Capitol Federal Financial Inc (CFFN) is 8.0%.

The Cost of Equity of Capitol Federal Financial Inc (CFFN) is 12.10%.
The Cost of Debt of Capitol Federal Financial Inc (CFFN) is 5.00%.

Range Selected
Cost of equity 10.20% - 14.00% 12.10%
Tax rate 21.10% - 21.50% 21.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 8.9% 8.0%
WACC

CFFN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.38 1.62
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.20% 14.00%
Tax rate 21.10% 21.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 8.9%
Selected WACC 8.0%