CFFN
Capitol Federal Financial Inc
Price:  
5.84 
USD
Volume:  
542,789.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CFFN WACC - Weighted Average Cost of Capital

The WACC of Capitol Federal Financial Inc (CFFN) is 7.5%.

The Cost of Equity of Capitol Federal Financial Inc (CFFN) is 11.05%.
The Cost of Debt of Capitol Federal Financial Inc (CFFN) is 5.00%.

Range Selected
Cost of equity 9.80% - 12.30% 11.05%
Tax rate 21.10% - 21.50% 21.30%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 8.1% 7.5%
WACC

CFFN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.29 1.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 12.30%
Tax rate 21.10% 21.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 8.1%
Selected WACC 7.5%