The WACC of Crunchfish AB (CFISH.ST) is 6.5%.
| Range | Selected | |
| Cost of equity | 5.00% - 7.50% | 6.25% |
| Tax rate | 20.60% - 20.90% | 20.75% |
| Cost of debt | 7.00% - 64.60% | 35.80% |
| WACC | 5.0% - 7.9% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.3 | 0.48 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 5.00% | 7.50% |
| Tax rate | 20.60% | 20.90% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 7.00% | 64.60% |
| After-tax WACC | 5.0% | 7.9% |
| Selected WACC | 6.5% | |