CFP.TO
Canfor Corp
Price:  
17.07 
CAD
Volume:  
34,480.00
Canada | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CFP.TO Intrinsic Value

-72.50 %
Upside

As of 2024-11-03, the Intrinsic Value of Canfor Corp (CFP.TO) is 4.69 CAD. This CFP.TO valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 17.07 CAD, the upside of Canfor Corp is -72.50%.

The range of the Intrinsic Value is 1.53 - 7.01 CAD

17.07 CAD
Stock Price
4.69 CAD
Intrinsic Value
Intrinsic Value Details

CFP.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (20.79) - (11.71) (14.71) -186.2%
DCF (Growth 10y) (12.77) - (21.28) (15.62) -191.5%
DCF (EBITDA 5y) 1.53 - 7.01 4.69 -72.5%
DCF (EBITDA 10y) (2.94) - 2.09 (1,234.50) -123450.0%
Fair Value -64.58 - -64.58 -64.58 -478.30%
P/E (32.22) - (38.78) (32.34) -289.5%
EV/EBITDA (3.15) - 1.36 (1.43) -108.4%
EPV 73.79 - 101.48 87.63 413.4%
DDM - Stable (22.07) - (55.98) (39.03) -328.6%
DDM - Multi (6.13) - (12.27) (8.19) -148.0%

CFP.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,021.17
Beta 1.92
Outstanding shares (mil) 118.40
Enterprise Value (mil) 2,092.87
Market risk premium 5.10%
Cost of Equity 9.99%
Cost of Debt 6.26%
WACC 9.13%