CFP.TO
Canfor Corp
Price:  
14.48 
CAD
Volume:  
427,250.00
Canada | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CFP.TO WACC - Weighted Average Cost of Capital

The WACC of Canfor Corp (CFP.TO) is 8.8%.

The Cost of Equity of Canfor Corp (CFP.TO) is 9.65%.
The Cost of Debt of Canfor Corp (CFP.TO) is 6.25%.

Range Selected
Cost of equity 8.30% - 11.00% 9.65%
Tax rate 22.80% - 24.30% 23.55%
Cost of debt 5.50% - 7.00% 6.25%
WACC 7.6% - 9.9% 8.8%
WACC

CFP.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.99 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.00%
Tax rate 22.80% 24.30%
Debt/Equity ratio 0.23 0.23
Cost of debt 5.50% 7.00%
After-tax WACC 7.6% 9.9%
Selected WACC 8.8%