The WACC of Canfor Corp (CFP.TO) is 9.1%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.50% | 9.90% |
| Tax rate | 22.80% - 24.30% | 23.55% |
| Cost of debt | 5.50% - 7.00% | 6.25% |
| WACC | 7.7% - 10.5% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.01 | 1.21 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.50% |
| Tax rate | 22.80% | 24.30% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 5.50% | 7.00% |
| After-tax WACC | 7.7% | 10.5% |
| Selected WACC | 9.1% | |