The WACC of Canfor Corp (CFP.TO) is 8.8%.
Range | Selected | |
Cost of equity | 7.90% - 11.20% | 9.55% |
Tax rate | 22.80% - 24.30% | 23.55% |
Cost of debt | 5.50% - 7.00% | 6.25% |
WACC | 7.3% - 10.2% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.93 | 1.15 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 11.20% |
Tax rate | 22.80% | 24.30% |
Debt/Equity ratio | 0.2 | 0.2 |
Cost of debt | 5.50% | 7.00% |
After-tax WACC | 7.3% | 10.2% |
Selected WACC | 8.8% | |