CFP.TO
Canfor Corp
Price:  
16.60 
CAD
Volume:  
203,852.00
Canada | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CFP.TO WACC - Weighted Average Cost of Capital

The WACC of Canfor Corp (CFP.TO) is 9.3%.

The Cost of Equity of Canfor Corp (CFP.TO) is 10.15%.
The Cost of Debt of Canfor Corp (CFP.TO) is 6.70%.

Range Selected
Cost of equity 8.60% - 11.70% 10.15%
Tax rate 22.80% - 24.00% 23.40%
Cost of debt 6.40% - 7.00% 6.70%
WACC 8.0% - 10.6% 9.3%
WACC

CFP.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.04 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.70%
Tax rate 22.80% 24.00%
Debt/Equity ratio 0.2 0.2
Cost of debt 6.40% 7.00%
After-tax WACC 8.0% 10.6%
Selected WACC 9.3%