As of 2024-12-15, the Intrinsic Value of Compagnie Financiere Richemont SA (CFR.SW) is 133.13 CHF. This CFR.SW valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 136.30 CHF, the upside of Compagnie Financiere Richemont SA is -2.30%.

The range of the Intrinsic Value is 86.08 - 286.78 CHF

	Range	Selected	Upside
a
DCF (Growth 5y)	86.08 - 286.78	133.13	-2.3%
DCF (Growth 10y)	100.87 - 311.70	150.71	10.6%
DCF (EBITDA 5y)	21.56 - 25.07	23.25	-82.9%
DCF (EBITDA 10y)	44.58 - 53.58	48.82	-64.2%
Fair Value	57.16 - 57.16	57.16	-58.06%
P/E	37.27 - 60.53	48.90	-64.1%
EV/EBITDA	(4.67) - 15.69	4.03	-97.0%
EPV	89.82 - 143.86	116.84	-14.3%
DDM - Stable	21.17 - 85.05	53.11	-61.0%
DDM - Multi	92.08 - 251.98	131.04	-3.9%