The WACC of Compagnie Financiere Richemont SA (CFR.SW) is 6.3%.
Range | Selected | |
Cost of equity | 5.40% - 8.50% | 6.95% |
Tax rate | 17.40% - 17.90% | 17.65% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.0% - 7.7% | 6.3% |
Category | Low | High |
Long-term bond rate | 1.0% | 1.5% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.77 | 1 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 5.40% | 8.50% |
Tax rate | 17.40% | 17.90% |
Debt/Equity ratio | 0.22 | 0.22 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.0% | 7.7% |
Selected WACC | 6.3% | |