CFR.SW
Compagnie Financiere Richemont SA
Price:  
133.65 
CHF
Volume:  
1,211,574.00
Switzerland | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CFR.SW WACC - Weighted Average Cost of Capital

The WACC of Compagnie Financiere Richemont SA (CFR.SW) is 6.3%.

The Cost of Equity of Compagnie Financiere Richemont SA (CFR.SW) is 6.95%.
The Cost of Debt of Compagnie Financiere Richemont SA (CFR.SW) is 4.25%.

Range Selected
Cost of equity 5.40% - 8.50% 6.95%
Tax rate 17.40% - 17.90% 17.65%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.0% - 7.7% 6.3%
WACC

CFR.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.77 1
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.40% 8.50%
Tax rate 17.40% 17.90%
Debt/Equity ratio 0.22 0.22
Cost of debt 4.00% 4.50%
After-tax WACC 5.0% 7.7%
Selected WACC 6.3%