CFX.TO
Canfor Pulp Products Inc
Price:  
1.67 
CAD
Volume:  
57,353.00
Canada | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CFX.TO WACC - Weighted Average Cost of Capital

The WACC of Canfor Pulp Products Inc (CFX.TO) is 7.8%.

The Cost of Equity of Canfor Pulp Products Inc (CFX.TO) is 9.45%.
The Cost of Debt of Canfor Pulp Products Inc (CFX.TO) is 7.00%.

Range Selected
Cost of equity 8.20% - 10.70% 9.45%
Tax rate 26.80% - 26.90% 26.85%
Cost of debt 7.00% - 7.00% 7.00%
WACC 7.0% - 8.6% 7.8%
WACC

CFX.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.97 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.70%
Tax rate 26.80% 26.90%
Debt/Equity ratio 0.62 0.62
Cost of debt 7.00% 7.00%
After-tax WACC 7.0% 8.6%
Selected WACC 7.8%