CFX.TO
Canfor Pulp Products Inc
Price:  
1.40 
CAD
Volume:  
57,353.00
Canada | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CFX.TO WACC - Weighted Average Cost of Capital

The WACC of Canfor Pulp Products Inc (CFX.TO) is 7.0%.

The Cost of Equity of Canfor Pulp Products Inc (CFX.TO) is 8.05%.
The Cost of Debt of Canfor Pulp Products Inc (CFX.TO) is 8.35%.

Range Selected
Cost of equity 6.60% - 9.50% 8.05%
Tax rate 26.90% - 27.10% 27.00%
Cost of debt 7.00% - 9.70% 8.35%
WACC 5.8% - 8.2% 7.0%
WACC

CFX.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.65 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.50%
Tax rate 26.90% 27.10%
Debt/Equity ratio 1.13 1.13
Cost of debt 7.00% 9.70%
After-tax WACC 5.8% 8.2%
Selected WACC 7.0%