CFX.TO
Canfor Pulp Products Inc
Price:  
0.83 
CAD
Volume:  
4,500.00
Canada | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CFX.TO WACC - Weighted Average Cost of Capital

The WACC of Canfor Pulp Products Inc (CFX.TO) is 8.2%.

The Cost of Equity of Canfor Pulp Products Inc (CFX.TO) is 12.35%.
The Cost of Debt of Canfor Pulp Products Inc (CFX.TO) is 8.35%.

Range Selected
Cost of equity 10.30% - 14.40% 12.35%
Tax rate 26.90% - 27.10% 27.00%
Cost of debt 7.00% - 9.70% 8.35%
WACC 6.8% - 9.5% 8.2%
WACC

CFX.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.4 1.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.30% 14.40%
Tax rate 26.90% 27.10%
Debt/Equity ratio 2.02 2.02
Cost of debt 7.00% 9.70%
After-tax WACC 6.8% 9.5%
Selected WACC 8.2%