The WACC of Canfor Pulp Products Inc (CFX.TO) is 8.2%.
Range | Selected | |
Cost of equity | 9.80% - 13.30% | 11.55% |
Tax rate | 26.90% - 27.10% | 27.00% |
Cost of debt | 7.00% - 9.70% | 8.35% |
WACC | 6.9% - 9.5% | 8.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.3 | 1.5 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.80% | 13.30% |
Tax rate | 26.90% | 27.10% |
Debt/Equity ratio | 1.64 | 1.64 |
Cost of debt | 7.00% | 9.70% |
After-tax WACC | 6.9% | 9.5% |
Selected WACC | 8.2% | |