The Discounted Cash Flow (DCF) valuation of Carlyle Group Inc (CG) is 66.10 USD. With the latest stock price at 46.55 USD, the upside of Carlyle Group Inc based on DCF is 42.0%.
Based on the latest price of 46.55 USD and our DCF valuation, Carlyle Group Inc (CG) is a buy. buying CG stocks now will result in a potential gain of 42.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.5% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 30.17 - 247.94 | 66.10 |
| Upside | -35.2% - 432.6% | 42.0% |