The Discounted Cash Flow (DCF) valuation of Carlyle Group Inc (CG) is 54.18 USD. With the latest stock price at 55.70 USD, the upside of Carlyle Group Inc based on DCF is -2.7%.
Based on the latest price of 55.70 USD and our DCF valuation, Carlyle Group Inc (CG) is a sell. selling CG stocks now will result in a potential gain of 2.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.7% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 29.74 - 130.02 | 54.18 |
| Upside | -46.6% - 133.4% | -2.7% |