CG
Carlyle Group Inc
Price:  
52.39 
USD
Volume:  
2,353,941.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CG WACC - Weighted Average Cost of Capital

The WACC of Carlyle Group Inc (CG) is 6.3%.

The Cost of Equity of Carlyle Group Inc (CG) is 7.40%.
The Cost of Debt of Carlyle Group Inc (CG) is 5.05%.

Range Selected
Cost of equity 6.00% - 8.80% 7.40%
Tax rate 17.90% - 20.70% 19.30%
Cost of debt 4.00% - 6.10% 5.05%
WACC 5.1% - 7.5% 6.3%
WACC

CG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.46 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.80%
Tax rate 17.90% 20.70%
Debt/Equity ratio 0.46 0.46
Cost of debt 4.00% 6.10%
After-tax WACC 5.1% 7.5%
Selected WACC 6.3%