The WACC of Carlyle Group Inc (CG) is 6.3%.
Range | Selected | |
Cost of equity | 6.00% - 8.80% | 7.40% |
Tax rate | 17.90% - 20.70% | 19.30% |
Cost of debt | 4.00% - 6.10% | 5.05% |
WACC | 5.1% - 7.5% | 6.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.46 | 0.7 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 8.80% |
Tax rate | 17.90% | 20.70% |
Debt/Equity ratio | 0.46 | 0.46 |
Cost of debt | 4.00% | 6.10% |
After-tax WACC | 5.1% | 7.5% |
Selected WACC | 6.3% | |