CG
Carlyle Group Inc
Price:  
47.90 
USD
Volume:  
3,070,569.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CG Fair Value

47.57 %
Upside

What is the fair value of CG?

As of 2025-05-20, the Fair Value of Carlyle Group Inc (CG) is 70.69 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 47.90 USD, the upside of Carlyle Group Inc is 47.57%.

Is CG a good investment?

With the market price of 47.90 USD and our fair value calculation, Carlyle Group Inc (CG) is a good investment. Investing in CG stocks now will result in a potential gain of 47.57%.

47.90 USD
Stock Price
70.69 USD
Fair Price
FAIR VALUE CALCULATION

CG Fair Value

Peter Lynch's formula is:

CG Fair Value
= Earnings Growth Rate x TTM EPS
CG Fair Value
= 25.00 x 2.83
CG Fair Value
= 70.69

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 348.20 2,974.70 1,225.00 -608.40 1,020.40 991.98
YoY growth -8.58% 754.31% -58.82% -149.67% 267.72% 160.99%

CG Fair Value - Key Data

Market Cap (mil) 17,286.15
P/E 16.94x
Forward P/E 17.59x
EPS 2.83
Avg earnings growth rate 160.99%
TTM earnings 1,020.40