As of 2025-05-09, the Relative Valuation of Carlyle Group Inc (CG) is 34.71 USD. This relative valuation is based on P/E multiples. With the latest stock price at 41.26 USD, the upside of Carlyle Group Inc based on Relative Valuation is -15.9%.
The range of the Relative Valuation is 31.04 - 43.54 USD.
Range | Selected | |
Trailing P/E multiples | 11.2x - 15.4x | 13x |
Forward P/E multiples | 11.4x - 12.9x | 12.1x |
Fair Price | 31.04 - 43.54 | 34.71 |
Upside | -24.8% - 5.5% | -15.9% |
(USD in millions except Fair Price) | |||
Market Cap (USD mil) | Trailing P/E | Forward P/E | |
Carlyle Group Inc | 14,890 | 14.6x | 15.2x |
Affiliated Managers Group Inc | 5,214 | 10.2x | 6.7x |
Apollo Global Management Inc | 76,119 | 16.6x | 14x |
Ares Capital Corp | 14,482 | 9.5x | 9.1x |
Ares Management Corp | 35,655 | 76.9x | 25.6x |
Franklin Resources Inc | 10,949 | 29x | 12.1x |
IGM Financial Inc | 7,484 | 11.1x | 10.5x |
Janus Henderson Group PLC | 5,745 | 10.7x | 12x |
Owl Rock Capital Corp | 5,270 | 11.3x | 10x |
SEI Investments Co | 10,126 | 16.8x | 16.3x |
Industry median | 13x | 12.1x | |
(*) Profit after tax | 1,020 | 983 | |
Equity value | 13,214 | 11,841 | |
(/) Outstanding shares | 361 | 361 | |
Fair price | 37 | 33 | |
May 08, 2025 | 14.59 |
May 07, 2025 | 14.13 |
May 06, 2025 | 14.14 |
May 05, 2025 | 14.32 |
May 02, 2025 | 14.42 |
May 01, 2025 | 13.85 |
April 30, 2025 | 13.67 |
April 29, 2025 | 13.84 |
April 28, 2025 | 13.83 |
April 25, 2025 | 13.8 |
April 24, 2025 | 13.72 |
April 23, 2025 | 12.94 |
April 22, 2025 | 12.62 |
April 21, 2025 | 12.3 |
April 17, 2025 | 12.68 |
April 16, 2025 | 12.47 |
April 15, 2025 | 13.08 |
April 14, 2025 | 12.94 |
April 11, 2025 | 12.81 |
April 10, 2025 | 12.95 |
April 09, 2025 | 13.99 |
April 08, 2025 | 12.53 |
April 07, 2025 | 13.06 |
April 04, 2025 | 12.69 |
April 03, 2025 | 13.69 |
April 02, 2025 | 16.38 |
April 01, 2025 | 15.66 |
March 31, 2025 | 15.42 |
March 28, 2025 | 15.26 |
March 27, 2025 | 15.95 |
March 26, 2025 | 16.31 |
March 25, 2025 | 16.46 |
March 24, 2025 | 16.35 |
March 21, 2025 | 15.61 |
March 20, 2025 | 15.49 |
March 19, 2025 | 15.37 |
March 18, 2025 | 14.92 |
March 17, 2025 | 15.43 |
March 14, 2025 | 14.98 |
March 13, 2025 | 14.32 |
March 12, 2025 | 14.86 |
March 11, 2025 | 14.53 |
March 10, 2025 | 14.16 |
March 07, 2025 | 15.21 |
March 06, 2025 | 15.4 |
March 05, 2025 | 16.33 |
March 04, 2025 | 15.94 |
March 03, 2025 | 17.07 |
February 28, 2025 | 17.63 |
February 27, 2025 | 17.17 |