Is CGH.L undervalued or overvalued?
As of 2025-03-24, the Intrinsic Value of Chaarat Gold Holdings Ltd (CGH.L) is 5.88 GBP. This CGH.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.14 GBP, the upside of Chaarat Gold Holdings Ltd is 3,980.70%. This means that CGH.L is undervalued by 3,980.70%.
The range of the Intrinsic Value is 1.03 - 50.00 GBP
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 1.03 - 50.00 | 5.88 | 3980.7% |
DCF (Growth 10y) | 17.09 - 193.94 | 34.68 | 23982.3% |
DCF (EBITDA 5y) | (0.06) - 11.23 | 5.25 | 3548.7% |
DCF (EBITDA 10y) | 4.91 - 20.31 | 11.83 | 8118.5% |
Fair Value | -14.78 - -14.78 | -14.78 | -10,367.22% |
P/E | (30.75) - (32.05) | (33.56) | -23406.6% |
EV/EBITDA | (4.80) - 0.42 | (3.18) | -2305.8% |
EPV | (7.00) - (9.26) | (8.13) | -5746.5% |
DDM - Stable | (22.79) - (149.16) | (85.98) | -59806.2% |
DDM - Multi | (0.66) - (3.50) | (1.12) | -875.9% |
Market Cap (mil) | 1.19 |
Beta | 1.08 |
Outstanding shares (mil) | 8.24 |
Enterprise Value (mil) | 28.92 |
Market risk premium | 5.98% |
Cost of Equity | 7.43% |
Cost of Debt | 5.50% |
WACC | 4.61% |