The WACC of Chaarat Gold Holdings Ltd (CGH.L) is 4.7%.
| Range | Selected | |
| Cost of equity | 8.20% - 11.20% | 9.70% |
| Tax rate | 13.40% - 21.20% | 17.30% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 3.6% - 5.7% | 4.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.7 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.20% | 11.20% |
| Tax rate | 13.40% | 21.20% |
| Debt/Equity ratio | 24.83 | 24.83 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 3.6% | 5.7% |
| Selected WACC | 4.7% | |