CGI.TO
Canadian General Investments Ltd
Price:  
36.78 
CAD
Volume:  
1,234.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CGI.TO Intrinsic Value

%
Upside

As of 2024-03-02, the Intrinsic Value of Canadian General Investments Ltd (CGI.TO) is 0.08 CAD. This CGI.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 36.78 CAD, the upside of Canadian General Investments Ltd is %.

The range of the Intrinsic Value is (1.15) - 4.89 CAD

36.78 CAD
Stock Price
0.08 CAD
Intrinsic Value
Intrinsic Value Details

CGI.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (1.15) - 4.89 0.08 -99.8%
DCF (Growth 10y) (0.71) - 6.13 0.69 -98.1%
DCF (EBITDA 5y) (2.08) - (1.65) (1,234.50) -123450.0%
DCF (EBITDA 10y) (1.41) - (0.54) (1,234.50) -123450.0%
Fair Value -92.18 - -92.18 -92.18 -350.64%
P/E (174.15) - (287.07) (243.29) -761.5%
EV/EBITDA (3.15) - (2.73) (2.99) -108.1%
EPV (3.10) - (2.88) (2.99) -108.1%
DDM - Stable (113.69) - (469.64) (291.67) -893.0%
DDM - Multi (136.41) - (455.27) (212.01) -676.4%

CGI.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 767.23
Beta 1.20
Outstanding shares (mil) 20.86
Enterprise Value (mil) 838.63
Market risk premium 5.10%
Cost of Equity 7.92%
Cost of Debt 11.64%
WACC 8.24%