What is the intrinsic value of CGI.TO?
As of 2025-07-15, the Intrinsic Value of Canadian General Investments Ltd (CGI.TO) is
259.36 CAD. This CGI.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 40.57 CAD, the upside of Canadian General Investments Ltd is
539.29%.
Is CGI.TO undervalued or overvalued?
Based on its market price of 40.57 CAD and our intrinsic valuation, Canadian General Investments Ltd (CGI.TO) is undervalued by 539.29%.
259.36 CAD
Intrinsic Value
CGI.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
(32.88) - (14.71) |
(18.33) |
-145.2% |
DCF (Growth 10y) |
(15.08) - (32.20) |
(18.53) |
-145.7% |
DCF (EBITDA 5y) |
(12.54) - (16.27) |
(1,234.50) |
-123450.0% |
DCF (EBITDA 10y) |
(13.29) - (17.12) |
(1,234.50) |
-123450.0% |
Fair Value |
259.36 - 259.36 |
259.36 |
539.29% |
P/E |
64.37 - 166.73 |
92.13 |
127.1% |
EV/EBITDA |
(14.38) - (16.95) |
(15.17) |
-137.4% |
EPV |
(8.95) - (9.42) |
(9.18) |
-122.6% |
DDM - Stable |
143.61 - 613.24 |
378.43 |
832.8% |
DDM - Multi |
177.10 - 600.05 |
274.94 |
577.7% |
CGI.TO Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
846.29 |
Beta |
1.20 |
Outstanding shares (mil) |
20.86 |
Enterprise Value (mil) |
1,011.00 |
Market risk premium |
5.10% |
Cost of Equity |
8.66% |
Cost of Debt |
5.69% |
WACC |
8.08% |