The WACC of Canadian General Investments Ltd (CGI.TO) is 8.1%.
| Range | Selected | |
| Cost of equity | 6.00% - 9.10% | 7.55% |
| Tax rate | 0.90% - 1.20% | 1.05% |
| Cost of debt | 4.00% - 23.20% | 13.60% |
| WACC | 5.8% - 10.3% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.56 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 9.10% |
| Tax rate | 0.90% | 1.20% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 4.00% | 23.20% |
| After-tax WACC | 5.8% | 10.3% |
| Selected WACC | 8.1% | |