The WACC of Castelnau Group Ltd (CGL.L) is 6.9%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.30% | 7.30% |
| Tax rate | -% - -% | -% |
| Cost of debt | 4.60% - 4.60% | 4.60% |
| WACC | 6.1% - 7.8% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.39 | 0.47 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.30% |
| Tax rate | -% | -% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 4.60% | 4.60% |
| After-tax WACC | 6.1% | 7.8% |
| Selected WACC | 6.9% | |