The Discounted Cash Flow (DCF) valuation of Cegedim SA (CGM.PA) is 155.61 EUR. With the latest stock price at 11.65 EUR, the upside of Cegedim SA based on DCF is 1235.7%.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 4.2% | 3.9% |
| Long-term Growth Rate | 2.0% - 3.4% | 2.7% |
| Fair Price | 77.81 - 855.68 | 155.61 |
| Upside | 567.9% - 7244.9% | 1235.7% |