The WACC of Cegedim SA (CGM.PA) is 4.0%.
| Range | Selected | |
| Cost of equity | 4.60% - 6.80% | 5.70% |
| Tax rate | 22.60% - 41.30% | 31.95% |
| Cost of debt | 4.00% - 4.70% | 4.35% |
| WACC | 3.7% - 4.4% | 4.0% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.28 | 0.41 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.60% | 6.80% |
| Tax rate | 22.60% | 41.30% |
| Debt/Equity ratio | 1.53 | 1.53 |
| Cost of debt | 4.00% | 4.70% |
| After-tax WACC | 3.7% | 4.4% |
| Selected WACC | 4.0% | |