The WACC of Cegedim SA (CGM.PA) is 3.9%.
| Range | Selected | |
| Cost of equity | 4.60% - 7.10% | 5.85% |
| Tax rate | 22.60% - 41.30% | 31.95% |
| Cost of debt | 4.00% - 4.70% | 4.35% |
| WACC | 3.6% - 4.2% | 3.9% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.28 | 0.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.60% | 7.10% |
| Tax rate | 22.60% | 41.30% |
| Debt/Equity ratio | 1.91 | 1.91 |
| Cost of debt | 4.00% | 4.70% |
| After-tax WACC | 3.6% | 4.2% |
| Selected WACC | 3.9% | |