CGM.PA
Cegedim SA
Price:  
11.65 
EUR
Volume:  
4,813.00
France | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CGM.PA WACC - Weighted Average Cost of Capital

The WACC of Cegedim SA (CGM.PA) is 3.9%.

The Cost of Equity of Cegedim SA (CGM.PA) is 5.85%.
The Cost of Debt of Cegedim SA (CGM.PA) is 4.35%.

Range Selected
Cost of equity 4.60% - 7.10% 5.85%
Tax rate 22.60% - 41.30% 31.95%
Cost of debt 4.00% - 4.70% 4.35%
WACC 3.6% - 4.2% 3.9%
WACC

CGM.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.28 0.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.60% 7.10%
Tax rate 22.60% 41.30%
Debt/Equity ratio 1.91 1.91
Cost of debt 4.00% 4.70%
After-tax WACC 3.6% 4.2%
Selected WACC 3.9%