CGN.CN
Cognetivity Neurosciences Ltd
Price:  
0.01 
CAD
Volume:  
15,565.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CGN.CN WACC - Weighted Average Cost of Capital

The WACC of Cognetivity Neurosciences Ltd (CGN.CN) is 5.3%.

The Cost of Equity of Cognetivity Neurosciences Ltd (CGN.CN) is 7.55%.
The Cost of Debt of Cognetivity Neurosciences Ltd (CGN.CN) is 5.00%.

Range Selected
Cost of equity 6.40% - 8.70% 7.55%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 5.7% 5.3%
WACC

CGN.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.64 0.74
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.46 1.46
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 5.7%
Selected WACC 5.3%