CGNR.L
Conroy Gold and Natural Resources PLC
Price:  
3.30 
GBP
Volume:  
54,598.00
Ireland | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CGNR.L WACC - Weighted Average Cost of Capital

The WACC of Conroy Gold and Natural Resources PLC (CGNR.L) is 6.6%.

The Cost of Equity of Conroy Gold and Natural Resources PLC (CGNR.L) is 6.75%.
The Cost of Debt of Conroy Gold and Natural Resources PLC (CGNR.L) is 5.00%.

Range Selected
Cost of equity 5.50% - 8.00% 6.75%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 7.7% 6.6%
WACC

CGNR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.25 0.43
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 8.00%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.07 0.07
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 7.7%
Selected WACC 6.6%