The Discounted Cash Flow (DCF) valuation of Cognex Corp (CGNX) is 24.17 USD. With the latest stock price at 38.23 USD, the upside of Cognex Corp based on DCF is -36.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.6% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 16.25 - 52.98 | 24.17 |
| Upside | -57.5% - 38.6% | -36.8% |