CGNX
Cognex Corp
Price:  
33.04 
USD
Volume:  
1,845,916.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CGNX WACC - Weighted Average Cost of Capital

The WACC of Cognex Corp (CGNX) is 8.4%.

The Cost of Equity of Cognex Corp (CGNX) is 12.60%.
The Cost of Debt of Cognex Corp (CGNX) is 5.00%.

Range Selected
Cost of equity 9.90% - 15.30% 12.60%
Tax rate 13.30% - 15.00% 14.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 9.8% 8.4%
WACC

CGNX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.31 1.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.90% 15.30%
Tax rate 13.30% 15.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 9.8%
Selected WACC 8.4%