CGNX
Cognex Corp
Price:  
39.53 
USD
Volume:  
979,673.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CGNX WACC - Weighted Average Cost of Capital

The WACC of Cognex Corp (CGNX) is 8.0%.

The Cost of Equity of Cognex Corp (CGNX) is 11.80%.
The Cost of Debt of Cognex Corp (CGNX) is 5.00%.

Range Selected
Cost of equity 9.80% - 13.80% 11.80%
Tax rate 13.30% - 15.00% 14.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.1% - 9.0% 8.0%
WACC

CGNX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.28 1.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 13.80%
Tax rate 13.30% 15.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.1% 9.0%
Selected WACC 8.0%