CGNX
Cognex Corp
Price:  
45.80 
USD
Volume:  
1,056,845.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CGNX WACC - Weighted Average Cost of Capital

The WACC of Cognex Corp (CGNX) is 7.6%.

The Cost of Equity of Cognex Corp (CGNX) is 10.95%.
The Cost of Debt of Cognex Corp (CGNX) is 5.00%.

Range Selected
Cost of equity 8.80% - 13.10% 10.95%
Tax rate 13.30% - 15.00% 14.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 8.7% 7.6%
WACC

CGNX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.06 1.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 13.10%
Tax rate 13.30% 15.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 8.7%
Selected WACC 7.6%