CGO.L
Contango Holdings PLC
Price:  
1.40 
GBP
Volume:  
460,065.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CGO.L WACC - Weighted Average Cost of Capital

The WACC of Contango Holdings PLC (CGO.L) is 7.7%.

The Cost of Equity of Contango Holdings PLC (CGO.L) is 8.20%.
The Cost of Debt of Contango Holdings PLC (CGO.L) is 5.00%.

Range Selected
Cost of equity 6.50% - 9.90% 8.20%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 9.2% 7.7%
WACC

CGO.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.42 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.90%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.14 0.14
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 9.2%
Selected WACC 7.7%