The Discounted Cash Flow (DCF) valuation of Cogeco Inc (CGO.TO) is 802.25 CAD. With the latest stock price at 63.38 CAD, the upside of Cogeco Inc based on DCF is 1165.8%.
Based on the latest price of 63.38 CAD and our DCF valuation, Cogeco Inc (CGO.TO) is a buy. buying CGO.TO stocks now will result in a potential gain of 1165.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 7.0% | 5.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 468.00 - 1,464.72 | 802.25 |
| Upside | 638.4% - 2211.0% | 1165.8% |