CGO.TO
Cogeco Inc
Price:  
49.87 
CAD
Volume:  
9,439.00
Canada | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CGO.TO DCF Valuation - Growth Exit 5Y

1277.9%
Upside

The Discounted Cash Flow (DCF) valuation of Cogeco Inc (CGO.TO) is 687.18 CAD. With the latest stock price at 49.87 CAD, the upside of Cogeco Inc based on DCF is 1277.9%.

Range Selected
WACC / Discount Rate 5.1% - 7.8% 6.4%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 397.60 - 1,233.74 687.18
Upside 697.3% - 2373.9% 1277.9%
49.87 CAD
Stock Price
687.18 CAD
Fair Price