CGO.TO
Cogeco Inc
Price:  
57.22 
CAD
Volume:  
23,160.00
Canada | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CGO.TO DCF Valuation - Growth Exit 5Y

1278.0%
Upside

The Discounted Cash Flow (DCF) valuation of Cogeco Inc (CGO.TO) is 788.50 CAD. With the latest stock price at 57.22 CAD, the upside of Cogeco Inc based on DCF is 1278.0%.

Range Selected
WACC / Discount Rate 4.8% - 6.9% 5.9%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 493.76 - 1,322.97 788.50
Upside 762.9% - 2212.1% 1278.0%
57.22 CAD
Stock Price
788.50 CAD
Fair Price