The Discounted Cash Flow (DCF) valuation of Cogeco Inc (CGO.TO) is 628.83 CAD. With the latest stock price at 48.38 CAD, the upside of Cogeco Inc based on DCF is 1199.8%.
Based on the latest price of 48.38 CAD and our DCF valuation, Cogeco Inc (CGO.TO) is a buy. buying CGO.TO stocks now will result in a potential gain of 1199.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.8% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 429.07 - 959.00 | 628.83 |
| Upside | 786.9% - 1882.2% | 1199.8% |