The WACC of Cogeco Inc (CGO.TO) is 5.9%.
Range | Selected | |
Cost of equity | 13.70% - 26.90% | 20.30% |
Tax rate | 18.00% - 19.90% | 18.95% |
Cost of debt | 4.80% - 6.30% | 5.55% |
WACC | 4.8% - 6.9% | 5.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 2.07 | 3.73 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 13.70% | 26.90% |
Tax rate | 18.00% | 19.90% |
Debt/Equity ratio | 10.79 | 10.79 |
Cost of debt | 4.80% | 6.30% |
After-tax WACC | 4.8% | 6.9% |
Selected WACC | 5.9% | |