CGO.TO
Cogeco Inc
Price:  
58.98 
CAD
Volume:  
23,160.00
Canada | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CGO.TO Fair Value

12.53 %
Upside

As of 2024-10-09, the Fair Value of Cogeco Inc (CGO.TO) is 66.37 CAD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 58.98 CAD, the upside of Cogeco Inc is 12.53%.

58.98 CAD
Stock Price
66.37 CAD
Fair Price
FAIR VALUE CALCULATION

CGO.TO Fair Value

Peter Lynch's formula is:

CGO.TO Fair Value
= Earnings Growth Rate x TTM EPS
CGO.TO Fair Value
= 5.00 x 13.27
CGO.TO Fair Value
= 66.37

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-08-31 2020-08-31 2021-08-31 2022-08-31 2023-08-31 5Y Avg
Net income 143.20 128.10 141.86 149.11 70.63 126.58
YoY growth 13.29% -10.54% 10.74% 5.11% -52.63% -6.81%

CGO.TO Fair Value - Key Data

Market Cap (mil) 474.23
P/E 4.44x
Forward P/E 1.38x
EPS 13.27
Avg earnings growth rate -6.81%
TTM earnings 106.73