The WACC of Castings PLC (CGS.L) is 7.0%.
| Range | Selected | |
| Cost of equity | 7.60% - 12.50% | 10.05% |
| Tax rate | 19.20% - 20.90% | 20.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.8% - 8.2% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.6 | 1.07 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 12.50% |
| Tax rate | 19.20% | 20.90% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.8% | 8.2% |
| Selected WACC | 7.0% | |