The Discounted Cash Flow (DCF) valuation of Cineplex Inc (CGX.TO) is 7.41 CAD. With the latest stock price at 10.99 CAD, the upside of Cineplex Inc based on DCF is -32.6%.
Based on the latest price of 10.99 CAD and our DCF valuation, Cineplex Inc (CGX.TO) is a sell. selling CGX.TO stocks now will result in a potential gain of 32.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 14.5% | 9.9% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (9.61) - 792.71 | 7.41 |
| Upside | -187.4% - 7113.0% | -32.6% |