The Discounted Cash Flow (DCF) valuation of Cineplex Inc (CGX.TO) is 15.05 CAD. With the latest stock price at 11.98 CAD, the upside of Cineplex Inc based on DCF is 25.6%.
Based on the latest price of 11.98 CAD and our DCF valuation, Cineplex Inc (CGX.TO) is a buy. buying CGX.TO stocks now will result in a potential gain of 25.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 12.0% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4.53) - 227.46 | 15.05 |
| Upside | -137.8% - 1798.7% | 25.6% |