CGX.TO
Cineplex Inc
Price:  
8.11 
CAD
Volume:  
302,458.00
Canada | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CGX.TO DCF Valuation - Growth Exit 5Y

65.3%
Upside

The Discounted Cash Flow (DCF) valuation of Cineplex Inc (CGX.TO) is 13.41 CAD. With the latest stock price at 8.11 CAD, the upside of Cineplex Inc based on DCF is 65.3%.

Range Selected
WACC / Discount Rate 4.7% - 12.4% 8.5%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price (3.54) - 128.60 13.41
Upside -143.7% - 1485.7% 65.3%
8.11 CAD
Stock Price
13.41 CAD
Fair Price