The Discounted Cash Flow (DCF) valuation of Cineplex Inc (CGX.TO) is 7.47 CAD. With the latest stock price at 11.51 CAD, the upside of Cineplex Inc based on DCF is -35.1%.
Based on the latest price of 11.51 CAD and our DCF valuation, Cineplex Inc (CGX.TO) is a sell. selling CGX.TO stocks now will result in a potential gain of 35.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 14.4% | 9.8% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | (10.03) - 809.35 | 7.47 |
| Upside | -187.2% - 6931.7% | -35.1% |