The Discounted Cash Flow (DCF) valuation of Cineplex Inc (CGX.TO) is 12.62 CAD. With the latest stock price at 12.73 CAD, the upside of Cineplex Inc based on DCF is -0.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 16.0% | 10.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (5.89) - 207.94 | 12.62 |
| Upside | -146.2% - 1533.5% | -0.8% |