The Discounted Cash Flow (DCF) valuation of Cineplex Inc (CGX.TO) is 13.64 CAD. With the latest stock price at 8.67 CAD, the upside of Cineplex Inc based on DCF is 57.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 12.4% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (3.61) - 138.72 | 13.64 |
| Upside | -141.6% - 1500.0% | 57.3% |