The Discounted Cash Flow (DCF) valuation of Cineplex Inc (CGX.TO) is 13.01 CAD. With the latest stock price at 12.42 CAD, the upside of Cineplex Inc based on DCF is 4.8%.
Based on the latest price of 12.42 CAD and our DCF valuation, Cineplex Inc (CGX.TO) is a buy. buying CGX.TO stocks now will result in a potential gain of 4.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 11.4% | 8.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.12 - 53.34 | 13.01 |
| Upside | -99.0% - 329.5% | 4.8% |