The Discounted Cash Flow (DCF) valuation of Cineplex Inc (CGX.TO) is 13.15 CAD. With the latest stock price at 10.03 CAD, the upside of Cineplex Inc based on DCF is 31.9%.
Based on the latest price of 10.03 CAD and our DCF valuation, Cineplex Inc (CGX.TO) is a buy. buying CGX.TO stocks now will result in a potential gain of 31.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 14.8% | 10.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3.73) - 162.97 | 13.15 |
| Upside | -137.5% - 1534.6% | 31.9% |